NVIDIA Corporation NVDA

Q3 FY2025 10-Q 投资简报
2024-11-20 · ASTRO RESEARCH

01 · 损益表

10-Q 季报仅提供 GAAP 数据

季度指标

指标 Q3 FY2025 Q2 FY2025 Q/Q Q3 FY2024 Y/Y
营收 Revenue $35,082M $30,040M +17% $18,120M +94%
毛利率 Gross Margin 74.6% 75.1% -0.5 ppt 74.0% +0.6 ppt
研发费用 R&D $3,390M $3,090M +10% $2,294M +48%
销售及管理 SG&A $897M $842M +7% $689M +30%
折旧摊销 D&A $478M $433M +10%
股权激励 SBC $1,252M $1,154M +8% $979M +28%
营业利润 Operating Income $21,869M $18,642M +17% $10,417M +110%
利息费用 Interest Expense $61M $61M +0% $63M -3%
净利润 Net Income $19,309M $16,599M +16% $9,243M +109%

补充指标

指标 Q3 FY2025 Q2 FY2025 Q/Q Q3 FY2024 Y/Y
每股收益 EPS $0.78 $0.67 +16% $0.37 +111%
稀释股数 Diluted Shares 24,774M 24,848M -0% 24,940M -1%
实际税率 Effective Tax Rate 13.5% 13.6% -0.1 ppt 12.2% +1.3 ppt

end_market

板块 收入 占比 QoQ YoY
Data Center $30,771M 87.7% +17%
Gaming $3,279M 9.3% +14%
Professional Visualization $486M 1.4% +7%
Automotive $449M 1.3% +30%
OEM & Other $97M 0.3% +10%

geography

板块 收入 占比 QoQ YoY
United States $14,800M 42.2% +14%
Singapore $7,697M 21.9% +37%
China (incl. Hong Kong) $5,416M 15.4% +48%
Taiwan $5,153M 14.7% -10%
Other $2,016M 5.7% +1%

customer

板块 收入 占比 QoQ YoY
Customer A $0M 0.0% -14%
Customer B $0M 0.0% +9%
Customer C $0M 0.0% +9%

Q3: 客户A/B/C各占 12% 总收入,均归属于计算与网络部门. An indirect customer (通过客户 C) estimated at 10%+ of total revenue. Four direct customers accounted for 18%, 13%, 11% and 11% of AR as of Oct 27, 2024.

02 · 资产负债表

现金及等价物
Cash & Equivalents
$38,487M
总债务
Total Debt
$8,462M
股东权益
Shareholders' Equity
$65,899M

03 · 现金流量表

本季度数据

经营现金流
Operating Cash Flow
$47,460M
资本开支
CapEx
$2,159M
自由现金流
Free Cash Flow
$45,301M
股票回购
Share Buyback
$10,997M
债务偿还
Debt Repayments
$0M

04 · 动态指标

指标 Q3 FY2025 Q2 FY2025 变化
暂无动态指标配置

05 · 管理层讨论

以下观点摘自 10-Q MD&A 管理层讨论章节

"数据中心计算收入同比增长133%,受Hopper计算平台用于大语言模型训练和推理、推荐引擎及生成式AI应用的需求驱动。"
"Hopper和Blackwell系统均存在一定供应限制,预计Blackwell的需求将在FY2026的多个季度内超过供应。"
"截至2024年10月27日,库存采购及长期供应和产能义务总计289亿美元,较上年增加,主要因Blackwell产能和组件承诺。"

06 · 其他补充数据

指标数值备注
cash_and_equivalents $9,107M Cash and cash equivalents only (excluding marketable securities)
marketable_securities $29,380M Short-term marketable securities
share_repurchase_authorization_remaining $46.4B Remaining share repurchase authorization as of Oct 27, 2024
unearned_sbc $12.4B Aggregate unearned stock-based compensation expense, weighted average recognition 2.3 years
multi_year_cloud_agreements $11.3B Multi-year cloud service agreements included in non-inventory purchase obligations
future_lease_commitments $4.2B Expected new lease obligations Q4 FY2025 through FY2027, primarily data center and office