Microsoft Corp. MSFT

Q4 FY2025 投资简报
2025-07-30 · ASTRO RESEARCH

01 · 损益表

季度指标

指标 Q4 FY2025 Q3 FY2025 Q/Q Q4 FY2024 Y/Y
营收 Revenue $76,441M $70,066M +9% $245,122M -69%
毛利率 Gross Margin (GAAP) 68.6% 68.7% -0.1 ppt 69.8% -1.2 ppt
毛利率 Gross Margin (Non-GAAP) N/A
研发费用 R&D $8,829M $8,198M +8% $29,510M -70%
销售及管理 SG&A $9,275M $7,949M +17% $32,065M -71%
折旧摊销 D&A $11,203M $8,740M +28% $22,287M -50%
股权激励 SBC $3,073M $2,980M +3% $10,734M -71%
营业利润 Operating Income (GAAP) $34,323M $32,000M +7% $109,433M -69%
利息费用 Interest Expense N/A $594M $2,935M
净利润 Net Income (GAAP) $27,233M $25,824M +5% $88,136M -69%
净利润 Net Income (Non-GAAP) N/A

补充指标

指标 Q4 FY2025 Q3 FY2025 Q/Q Q4 FY2024 Y/Y
每股收益 EPS (GAAP) $3.65 $3.46 +5% $11.80 -69%
每股收益 EPS (Non-GAAP) N/A
稀释股数 Diluted Shares 7,461M 7,461M +0% 7,469M -0%
实际税率 Effective Tax Rate 16.5% 18.0% -1.5 ppt 18.0% -1.5 ppt

product

板块 收入 占比 QoQ YoY
Productivity and Business Processes $33,112M 43.3%
Intelligent Cloud $29,878M 39.1%
More Personal Computing $13,451M 17.6%

02 · 资产负债表

现金及等价物
Cash & Equivalents
$30,242M
总债务
Total Debt
$43,151M
股东权益
Shareholders' Equity
$343,479M

03 · 现金流量表

本季度数据

经营现金流
Operating Cash Flow
$42,647M
资本开支
CapEx
$17,079M
自由现金流
Free Cash Flow
$25,568M
股票回购
Share Buyback
$4,546M
债务偿还
Debt Repayments
$0M

04 · 动态指标

指标 Q4 FY2025 Q3 FY2025 变化
暂无动态指标配置

06 · 管理层观点

"云和 AI 是推动各行各业商业转型的驱动力。我们在全技术栈持续创新,帮助客户在新时代适应和增长。今年 Azure 年收入突破 750 亿美元,同比增长 34%,受所有工作负载增长驱动。" — Satya Nadella, Microsoft Corp.

07 · 其他补充数据

指引指标(未注册)

暂无数据

动态指标(未注册)

指标数值备注
Azure 及其他云服务收入增长率 +39% YoY Azure and other cloud services revenue growth of 39%(固定汇率同为 39%),核心云基础设施增速显著加速。
Microsoft 365 Commercial 云收入增长率 +18% YoY Microsoft 365 Commercial cloud revenue growth of 18% (up 16% in constant currency)。
Dynamics 365 收入增长率 +23% YoY Dynamics 365 revenue growth of 23% (up 21% in constant currency)。
LinkedIn 收入增长率 +9% YoY LinkedIn revenue increased 9% (up 8% in constant currency)。
Xbox 内容和服务收入增长率 +13% YoY Xbox content and services revenue increased 13% (up 12% in constant currency)。
搜索和新闻广告收入增长率(不含TAC) +21% YoY Search and news advertising revenue excluding traffic acquisition costs increased 21% (up 20% in constant currency)。
股东回报总额 $9.4B Q4 FY2025 通过股票回购($4,546M)和分红($6,169M)共向股东返还 $9.4B。
资本开支 $17.1B Additions to property and equipment 达 $17,079M,同比增长 23.1%(去年同期 $13,873M),反映 AI 基础设施投资持续扩大。
折旧摊销大幅增长 $11.2B Depreciation, amortization, and other 达 $11,203M,同比增长 75.6%(去年同期 $6,380M),反映前期大规模资本支出开始折旧。
Azure 全年收入 超 $75B CEO Nadella 表示 Azure 本财年收入突破 $75B,同比增长 34%,受所有工作负载增长驱动。