Microsoft Corp. MSFT

Q3 FY2025 投资简报
2025-04-30 · ASTRO RESEARCH

01 · 损益表

季度指标

指标 Q3 FY2025 Q2 FY2025 Q/Q Q3 FY2024 Y/Y
营收 Revenue $70,066M $69,632M +1% $61,858M +13%
毛利率 Gross Margin (GAAP) 68.7% 68.7% +0.0 ppt 70.1% -1.4 ppt
毛利率 Gross Margin (Non-GAAP) N/A
研发费用 R&D $8,198M $7,917M +4% $7,653M +7%
销售及管理 SG&A $7,949M $8,263M -4% $8,119M -2%
折旧摊销 D&A $8,740M $6,827M +28% $6,027M +45%
股权激励 SBC $2,980M $3,089M -4% $2,703M +10%
营业利润 Operating Income (GAAP) $32,000M $31,653M +1% $27,581M +16%
利息费用 Interest Expense N/A $594M $800M
净利润 Net Income (GAAP) $25,824M $24,108M +7% $21,939M +18%
净利润 Net Income (Non-GAAP) N/A

补充指标

指标 Q3 FY2025 Q2 FY2025 Q/Q Q3 FY2024 Y/Y
每股收益 EPS (GAAP) $3.46 $3.23 +7% $2.94 +18%
每股收益 EPS (Non-GAAP) N/A
稀释股数 Diluted Shares 7,461M 7,468M -0% 7,472M -0%
实际税率 Effective Tax Rate 17.7% 18.0% -0.3 ppt 18.0% -0.3 ppt

product

板块 收入 占比 QoQ YoY
Productivity and Business Processes $29,944M 42.7%
Intelligent Cloud $26,751M 38.2%
More Personal Computing $13,371M 19.1%

02 · 资产负债表

现金及等价物
Cash & Equivalents
$28,828M
总债务
Total Debt
$42,881M
股东权益
Shareholders' Equity
$321,891M

03 · 现金流量表

本季度数据

经营现金流
Operating Cash Flow
$37,044M
资本开支
CapEx
$16,745M
自由现金流
Free Cash Flow
$20,299M
股票回购
Share Buyback
$4,781M
债务偿还
Debt Repayments
$2,250M

04 · 动态指标

指标 Q3 FY2025 Q2 FY2025 变化
暂无动态指标配置

06 · 管理层观点

"云和 AI 是每个企业扩大产出、降低成本和加速增长的关键要素。从 AI 基础设施和平台到应用,我们正在全技术栈创新,为客户创造价值。" — Satya Nadella, Microsoft Corp.

07 · 其他补充数据

指引指标(未注册)

暂无数据

动态指标(未注册)

指标数值备注
Azure 及其他云服务收入增长率 +33% YoY Azure and other cloud services revenue growth of 33% (up 35% in constant currency),核心云基础设施增速。
Microsoft 365 Commercial 云收入增长率 +12% YoY Microsoft 365 Commercial cloud revenue growth of 12% (up 15% in constant currency)。
Dynamics 365 收入增长率 +16% YoY Dynamics 365 revenue growth of 16% (up 18% in constant currency)。
LinkedIn 收入增长率 +7% YoY LinkedIn revenue increased 7% (up 8% in constant currency)。
Xbox 内容和服务收入增长率 +8% YoY Xbox content and services revenue increased 8% (up 9% in constant currency)。
搜索和新闻广告收入增长率(不含TAC) +21% YoY Search and news advertising revenue excluding traffic acquisition costs increased 21% (up 23% in constant currency)。
股东回报总额 $9.7B Q3 FY2025 通过股票回购和分红共向股东返还 $9.7B。其中回购 $4,781M,分红 $6,169M。
资本开支 $16.7B Additions to property and equipment 达 $16,745M,同比增长 52.9%(去年同期 $10,952M),反映 AI 基础设施投资持续加速。