Microsoft Corp. MSFT

Q1 FY2025 投资简报
2024-10-30 · ASTRO RESEARCH

01 · 损益表

季度指标

指标 Q1 FY2025 Q4 FY2024 Q/Q Q1 FY2024 Y/Y
营收 Revenue $65,585M $245,122M -73% $56,517M +16%
毛利率 Gross Margin (GAAP) 69.3% 69.8% -0.5 ppt 71.2% -1.9 ppt
毛利率 Gross Margin (Non-GAAP) N/A
研发费用 R&D $7,544M $29,510M -74% $6,659M +13%
销售及管理 SG&A $7,390M $32,065M -77% $6,661M +11%
折旧摊销 D&A $7,383M $22,287M -67% $3,921M +88%
股权激励 SBC $2,832M $10,734M -74% $2,507M +13%
营业利润 Operating Income (GAAP) $30,552M $109,433M -72% $26,895M +14%
利息费用 Interest Expense N/A $2,935M $525M
净利润 Net Income (GAAP) $24,667M $88,136M -72% $22,291M +11%
净利润 Net Income (Non-GAAP) N/A

补充指标

指标 Q1 FY2025 Q4 FY2024 Q/Q Q1 FY2024 Y/Y
每股收益 EPS (GAAP) $3.30 $11.80 -72% $2.99 +10%
每股收益 EPS (Non-GAAP) N/A
稀释股数 Diluted Shares 7,470M 7,469M +0% 7,462M +0%
实际税率 Effective Tax Rate 18.5% 18.0% +0.5 ppt 18.0% +0.5 ppt

product

板块 收入 占比 QoQ YoY
Productivity and Business Processes $28,317M 43.2%
Intelligent Cloud $24,092M 36.7%
More Personal Computing $13,176M 20.1%

02 · 资产负债表

现金及等价物
Cash & Equivalents
$20,840M
总债务
Total Debt
$45,117M
股东权益
Shareholders' Equity
$287,723M

03 · 现金流量表

本季度数据

经营现金流
Operating Cash Flow
$34,180M
资本开支
CapEx
$14,923M
自由现金流
Free Cash Flow
$19,257M
股票回购
Share Buyback
$4,107M
债务偿还
Debt Repayments
$966M

04 · 动态指标

指标 Q1 FY2025 Q4 FY2024 变化
暂无动态指标配置

06 · 管理层观点

"AI 驱动的转型正在改变每个角色、职能和业务流程中的工作方式、工作产出和工作流程。我们正在扩展机会并赢得新客户,帮助他们应用我们的 AI 平台和工具来推动新增长和运营杠杆。" — Satya Nadella, Microsoft Corp.

07 · 其他补充数据

指引指标(未注册)

暂无数据

动态指标(未注册)

指标数值备注
Azure 及其他云服务收入增长率 +33% YoY Azure and other cloud services revenue growth of 33% (up 34% in constant currency),核心云基础设施增速。
Microsoft 365 Commercial 云收入增长率 +15% YoY Microsoft 365 Commercial cloud revenue growth of 15% (up 16% in constant currency)。
Dynamics 365 收入增长率 +18% YoY Dynamics 365 revenue growth of 18% (up 19% in constant currency)。
LinkedIn 收入增长率 +10% YoY LinkedIn revenue increased 10% (up 9% in constant currency)。
Xbox 内容和服务收入增长率 +61% YoY Xbox content and services revenue increased 61%,其中 Activision 收购贡献 53 个百分点净影响。
搜索和新闻广告收入增长率(不含TAC) +18% YoY Search and news advertising revenue excluding traffic acquisition costs increased 18% (up 19% in constant currency)。
股东回报总额 $9.0B Q1 FY2025 通过股票回购($4.1B)和分红($5.6B)共向股东返还 $9.0B。
资本开支 $14.9B Additions to property and equipment 达 $14,923M,同比大幅增长 50.5%(去年同期 $9,917M),反映 AI 基础设施投资加速。