Lam Research Corporation LRCX

Q4 FY2025 投资简报
2025-07-30 · ASTRO RESEARCH

01 · 损益表

季度指标

指标 Q4 FY2025 Q3 FY2025 Q/Q Q4 FY2024 Y/Y
营收 Revenue $5,171M $4,720M +10% $3,872M +34%
毛利率 Gross Margin (GAAP) 50.1% 49.0% +1.1 ppt 47.5% +2.6 ppt
毛利率 Gross Margin (Non-GAAP) 50.3% 48.5% +1.8 ppt
研发费用 R&D $580M $526M +10% $498M +17%
销售及管理 SG&A $268M $226M +19% $216M +24%
折旧摊销 D&A $98M $96M +3% $88M +11%
股权激励 SBC $94M $87M +8% $79M +19%
营业利润 Operating Income (GAAP) $1,741M $1,562M +11% $1,127M +55%
利息费用 Interest Expense N/A $45M N/A
净利润 Net Income (GAAP) $1,720M $1,331M +29% $1,020M +69%
净利润 Net Income (Non-GAAP) $1,698M $1,067M +59%

补充指标

指标 Q4 FY2025 Q3 FY2025 Q/Q Q4 FY2024 Y/Y
每股收益 EPS (GAAP) $1.35 $1.03 +31% $7.78 -83%
每股收益 EPS (Non-GAAP) $1.33 $8.14 -84%
稀释股数 Diluted Shares 1,277M 1,288M -1% 131M +874%
实际税率 Effective Tax Rate 3.3% 13.4% -10.1 ppt 11.6% -8.3 ppt

product

板块 收入 占比 QoQ YoY
Systems $3,438M 66.5% +13% +58%
Customer Support-Related and Other $1,734M 33.5% +2%

geography

板块 收入 占比 QoQ YoY
China $1,810M 35.0% +23% +20%
Korea $1,138M 22.0% -1% +63%
Taiwan $983M 19.0% -13% +69%
Japan $724M 14.0% +52% +167%
United States $310M 6.0% +64% -20%
Southeast Asia $103M 2.0% -42% -67%
Europe $103M 2.0% -23% -11%

基于披露百分比乘以总收入计算,存在四舍五入差异

02 · 资产负债表

现金及等价物
Cash & Equivalents
$6,391M
总债务
Total Debt
$4,485M
股东权益
Shareholders' Equity
$9,862M

03 · 现金流量表

本季度数据

经营现金流
Operating Cash Flow
$2,554M
资本开支
CapEx
$172M
自由现金流
Free Cash Flow
$2,382M
股票回购
Share Buyback
$1,292M
债务偿还
Debt Repayments
$1M

04 · 动态指标

指标 Q4 FY2025 Q3 FY2025 变化
暂无动态指标配置

06 · 管理层观点

"Lam 又交出了一份稳健的季度业绩,亮点包括强劲的毛利率和创纪录的每股收益。随着 AI 时代沉积和刻蚀工艺关键性的不断增强,我们正在推进长期战略举措,并利用差异化产品组合使 Lam 处于超越行业增长的有利位置。" — Tim Archer, Lam Research Corporation

07 · 其他补充数据

指引指标(未注册)

指标数值备注
gross_margin_gaap_pct 49.9% +/- 1% GAAP 毛利率指引,范围 48.9%-50.9%
operating_income_gaap_pct 33.9% +/- 1% GAAP 营业利润率指引,范围 32.9%-34.9%
operating_income_nongaap_pct 34.0% +/- 1% Non-GAAP 营业利润率指引,范围 33.0%-35.0%

动态指标(未注册)

指标数值备注
deferred_revenue_japan_shipments $342M 日本客户验收前的在途出货估计未来收入约$342M,未计入递延收入余额,较上季度$587M显著下降,反映日本客户验收加速