Lam Research Corporation LRCX

Q3 FY2025 投资简报
2025-04-23 · ASTRO RESEARCH

01 · 损益表

季度指标

指标 Q3 FY2025 Q2 FY2025 Q/Q Q3 FY2024 Y/Y
营收 Revenue $4,720M $4,376M +8% $3,794M +24%
毛利率 Gross Margin (GAAP) 49.0% 47.4% +1.6 ppt 47.5% +1.5 ppt
毛利率 Gross Margin (Non-GAAP) 49.0%
研发费用 R&D $526M $495M +6% $512M +3%
销售及管理 SG&A $226M $244M -7% $216M +5%
折旧摊销 D&A $97M $96M +1% N/A
股权激励 SBC $87M $82M +6% $77M +13%
营业利润 Operating Income (GAAP) $1,562M $1,334M +17% $1,057M +48%
利息费用 Interest Expense N/A $45M $47M
净利润 Net Income (GAAP) $1,331M $1,191M +12% $966M +38%
净利润 Net Income (Non-GAAP) $1,336M

补充指标

指标 Q3 FY2025 Q2 FY2025 Q/Q Q3 FY2024 Y/Y
每股收益 EPS (GAAP) $1.03 $0.92 +12% $7.34 -86%
每股收益 EPS (Non-GAAP) $1.04
稀释股数 Diluted Shares 1,288M 1,292M -0% 132M +880%
实际税率 Effective Tax Rate 13.4% 11.7% +1.7 ppt 11.7% +1.7 ppt

product

板块 收入 占比 QoQ YoY
Systems $3,035M 64.3% +16% +27%
Customer Support-Related and Other $1,685M 35.7%

geography

板块 收入 占比 QoQ YoY
China $1,463M 31.0% +9% -9%
Korea $1,133M 24.0% +4% +24%
Taiwan $1,133M 24.0% +54% +238%
Japan $472M 10.0% +30% +39%
United States $189M 4.0% -54% -17%
Southeast Asia $189M 4.0% -34% -1%
Europe $142M 3.0% +0% -20%

基于披露百分比乘以总收入计算,存在四舍五入差异

02 · 资产负债表

现金及等价物
Cash & Equivalents
$5,451M
总债务
Total Debt
$4,484M
股东权益
Shareholders' Equity
$9,511M

03 · 现金流量表

本季度数据

经营现金流
Operating Cash Flow
$1,309M
资本开支
CapEx
$288M
自由现金流
Free Cash Flow
$1,021M
股票回购
Share Buyback
$435M
债务偿还
Debt Repayments
$504M

04 · 动态指标

指标 Q3 FY2025 Q2 FY2025 变化
暂无动态指标配置

06 · 管理层观点

"Lam 的产品组合从未如此强大,随着先进半导体生产中沉积和刻蚀强度的增加,我们有机会扩大可寻址市场、提升份额并提供创新服务。尽管我们正在应对近期关税相关的不确定性,但我们的前景依然强劲,我们对未来数年超越半导体行业增长的能力充满信心。" — Tim Archer, Lam Research Corporation

07 · 其他补充数据

指引指标(未注册)

指标数值备注
operating_income_nongaap_pct 33.5% +/- 1% Non-GAAP 营业利润率指引,范围 32.5%-34.5%;GAAP 和 Non-GAAP EPS 指引相同均为 $1.20 +/- $0.10

动态指标(未注册)

指标数值备注
deferred_revenue_japan_shipments $587M 日本客户验收前的在途出货估计未来收入,未计入递延收入余额,较上季度 $453M 大幅增长,反映日本市场需求回升