Lam Research Corporation LRCX

Q3 FY2024 投资简报
2024-04-24 · ASTRO RESEARCH

01 · 损益表

季度指标

指标 Q3 FY2024 Q2 FY2024 Q/Q Q3 FY2023 Y/Y
营收 Revenue $3,794M $3,758M +1% $3,870M -2%
毛利率 Gross Margin (GAAP) 47.5% 46.8% +0.7 ppt 41.5% +6.0 ppt
毛利率 Gross Margin (Non-GAAP) 48.7%
研发费用 R&D $512M $470M +9% $430M +19%
销售及管理 SG&A $216M $229M -6% $194M +12%
折旧摊销 D&A $90M $91M -2%
股权激励 SBC $77M $70M +10% $74M +4%
营业利润 Operating Income (GAAP) $1,057M $1,057M -0% $942M +12%
利息费用 Interest Expense N/A $46M $47M
净利润 Net Income (GAAP) $966M $954M +1% $814M +19%
净利润 Net Income (Non-GAAP) $1,024M

补充指标

指标 Q3 FY2024 Q2 FY2024 Q/Q Q3 FY2023 Y/Y
每股收益 EPS (GAAP) $7.34 $0.72 +917% $6.01 +22%
每股收益 EPS (Non-GAAP) $7.79
稀释股数 Diluted Shares 132M 1,322M -90% 135M -3%
实际税率 Effective Tax Rate 11.7% 12.2% -0.5 ppt 13.3% -1.7 ppt

product

板块 收入 占比 QoQ YoY
Systems $2,396M 63.2% +4% +6%
Customer Support-Related and Other $1,398M 36.8%

geography

板块 收入 占比 QoQ YoY
China $1,593M 42.0% +7% +90%
Korea $910M 24.0% +28% +7%
Japan $341M 9.0% -33% -16%
Taiwan $341M 9.0% -32% -52%
United States $228M 6.0% +4% -62%
Southeast Asia $190M 5.0% +30% +22%
Europe $190M 5.0% +8% -39%

基于披露百分比乘以总收入计算,存在四舍五入差异

02 · 资产负债表

现金及等价物
Cash & Equivalents
$5,672M
总债务
Total Debt
$4,983M
股东权益
Shareholders' Equity
$8,022M

03 · 现金流量表

本季度数据

经营现金流
Operating Cash Flow
$1,385M
资本开支
CapEx
$104M
自由现金流
Free Cash Flow
$1,281M
股票回购
Share Buyback
$981M
债务偿还
Debt Repayments
$1M

04 · 动态指标

指标 Q3 FY2024 Q2 FY2024 变化
暂无动态指标配置

06 · 管理层观点

"凭借3月季度稳健的营收和每股收益表现,Lam 在2024日历年开局良好。随着客户应对半导体制程微缩挑战以满足 AI 转型所需的功耗和速度要求,Lam 正在强化其领导地位,并为未来重大机遇做好了充分准备。" — Tim Archer, Lam Research Corporation

07 · 其他补充数据

指引指标(未注册)

指标数值备注
gross_margin_gaap 46.7% ± 1%(45.7% ~ 47.7%) 公司同时给出了 GAAP 毛利率指引,中值 46.7%,区间 ±1%
operating_income_pct_gaap 28.3% ± 1%(27.3% ~ 29.3%) GAAP 营业利润率指引,中值 28.3%,区间 ±1%
operating_income_pct_nongaap 29.5% ± 1%(28.5% ~ 30.5%) Non-GAAP 营业利润率指引,中值 29.5%,区间 ±1%

动态指标(未注册)

指标数值备注
deferred_revenue_japan_shipments $107M 日本客户验收前的在途出货估计未来收入,未计入递延收入余额,反映日本市场实际需求规模