01 · 损益表
10-Q 季报仅提供 GAAP 数据
季度指标
| 指标 |
Q2 FY2024 |
Q1 FY2024 |
Q/Q |
Q2 FY2023 |
Y/Y |
| 营收 Revenue |
$3,758M |
$3,482M |
+8% |
$5,278M |
-29% |
| 毛利率 Gross Margin |
46.8% |
47.5% |
-0.7 ppt |
45.0% |
+1.8 ppt |
| 研发费用 R&D |
$470M |
$423M |
+11% |
$462M |
+2% |
| 销售及管理 SG&A |
$229M |
$207M |
+11% |
$234M |
-2% |
| 折旧摊销 D&A |
$91M |
$90M |
+2% |
— |
— |
| 股权激励 SBC |
$70M |
$67M |
+4% |
$73M |
-4% |
| 营业利润 Operating Income |
$1,057M |
$1,023M |
+3% |
$1,680M |
-37% |
| 利息费用 Interest Expense |
$46M |
$45M |
+3% |
$47M |
-1% |
| 净利润 Net Income |
$954M |
$887M |
+8% |
$1,469M |
-35% |
补充指标
| 指标 |
Q2 FY2024 |
Q1 FY2024 |
Q/Q |
Q2 FY2023 |
Y/Y |
| 每股收益 EPS |
$0.72 |
$0.67 |
+8% |
$1.08 |
-33% |
| 稀释股数 Diluted Shares |
1,322M |
133M |
+893% |
1,363M |
-3% |
| 实际税率 Effective Tax Rate |
12.2% |
13.5% |
-1.3 ppt |
11.1% |
+1.1 ppt |
product
| 板块 |
收入 |
占比 |
QoQ |
YoY |
| Systems |
$2,299M |
61.2% |
+12% |
-35% |
| Customer Support and Other |
$1,459M |
38.8% |
+2% |
-16% |
end_market
| 项目 |
占比 |
| Memory |
48.0% |
| Foundry |
38.0% |
| Logic/IDM |
14.0% |
终端市场收入按设备和升级收入的百分比披露,未披露绝对金额。Memory 占比 48%,较上季度 38% 显著提升,主要因 DRAM 市场投资增加;Foundry 占比 38%(上季度 36%),Logic/IDM 降至 14%(上季度 26%)。
geography
| 板块 |
收入 |
占比 |
QoQ |
YoY |
| China |
$1,493M |
39.7% |
-11% |
+18% |
| Korea |
$712M |
18.9% |
+30% |
-34% |
| Japan |
$513M |
13.6% |
+58% |
-11% |
| Taiwan |
$500M |
13.3% |
+107% |
-50% |
| United States |
$219M |
5.8% |
-22% |
-57% |
| Europe |
$176M |
4.7% |
-26% |
-48% |
| Southeast Asia |
$146M |
3.9% |
-8% |
-72% |
customer
本 10-Q 未单独披露客户集中度数据,需参考 10-K。