Lam Research Corporation LRCX

Q1 FY2026 投资简报
2025-10-22 · ASTRO RESEARCH

01 · 损益表

季度指标

指标 Q1 FY2026 Q4 FY2025 Q/Q Q1 FY2025 Y/Y
营收 Revenue $5,324M $5,171M +3% $4,168M +28%
毛利率 Gross Margin (GAAP) 50.4% 50.1% +0.3 ppt 48.0% +2.4 ppt
毛利率 Gross Margin (Non-GAAP) 50.6% 50.3% +0.3 ppt
研发费用 R&D $576M $580M -1% $495M +16%
销售及管理 SG&A $279M $268M +4% $243M +15%
折旧摊销 D&A $102M $98M +3% $94M +8%
股权激励 SBC $97M $94M +3% $80M +22%
营业利润 Operating Income (GAAP) $1,829M $1,741M +5% $1,264M +45%
利息费用 Interest Expense N/A N/A $45M
净利润 Net Income (GAAP) $1,569M $1,720M -9% $1,116M +41%
净利润 Net Income (Non-GAAP) $1,605M $1,698M -5%

补充指标

指标 Q1 FY2026 Q4 FY2025 Q/Q Q1 FY2025 Y/Y
每股收益 EPS (GAAP) $1.24 $1.35 -8% $0.86 +44%
每股收益 EPS (Non-GAAP) $1.26 $1.33 -5%
稀释股数 Diluted Shares 1,269M 1,277M -1% 130M +873%
实际税率 Effective Tax Rate 15.6% 3.3% +12.3 ppt 13.7% +1.9 ppt

product

板块 收入 占比 QoQ YoY
Systems $3,548M 66.6% +3% +48%
Customer Support-Related and Other $1,777M 33.4% +2%

geography

板块 收入 占比 QoQ YoY
China $2,289M 43.0% +26% +47%
Taiwan $1,012M 19.0% +3% +64%
Korea $799M 15.0% -30% +5%
Japan $532M 10.0% -26% +77%
United States $319M 6.0% +3% -35%
Southeast Asia $266M 5.0% +157% +9%
Europe $106M 2.0% +3% -46%

基于披露百分比乘以总收入计算,存在四舍五入差异

02 · 资产负债表

现金及等价物
Cash & Equivalents
$6,693M
总债务
Total Debt
$4,484M
股东权益
Shareholders' Equity
$10,193M

03 · 现金流量表

本季度数据

经营现金流
Operating Cash Flow
$1,779M
资本开支
CapEx
$185M
自由现金流
Free Cash Flow
$1,594M
股票回购
Share Buyback
$976M
债务偿还
Debt Repayments
$1M

04 · 动态指标

指标 Q1 FY2026 Q4 FY2025 变化
暂无动态指标配置

06 · 管理层观点

"Lam 的创新正在帮助我们的客户应对由 AI 驱动的重大半导体制造变革。我们在充满巨大机遇的环境中执行出色,凭借在关键器件领域不断扩展的产品和解决方案组合,我们在持续增长方面处于强势地位。" — Tim Archer, Lam Research Corporation

07 · 其他补充数据

指引指标(未注册)

指标数值备注
gross_margin_gaap_pct 48.4% +/- 1% GAAP 毛利率指引,范围 47.4%-49.4%
operating_income_gaap_pct 32.9% +/- 1% GAAP 营业利润率指引,范围 31.9%-33.9%
operating_income_nongaap_pct 33.0% +/- 1% Non-GAAP 营业利润率指引,范围 32.0%-34.0%

动态指标(未注册)

指标数值备注
deferred_revenue_japan_shipments $131M 日本客户验收前的在途出货估计未来收入约$131M,未计入递延收入余额,较上季度$342M大幅下降62%,反映日本客户验收加速