Lam Research Corporation LRCX

Q1 FY2025 投资简报
2024-10-23 · ASTRO RESEARCH

01 · 损益表

季度指标

指标 Q1 FY2025 Q4 FY2024 Q/Q Q1 FY2024 Y/Y
营收 Revenue $4,168M $3,872M +8% $3,482M +20%
毛利率 Gross Margin (GAAP) 48.0% 47.5% +0.5 ppt 47.5% +0.5 ppt
毛利率 Gross Margin (Non-GAAP) 48.2% 48.5% -0.3 ppt
研发费用 R&D $495M $498M -0% $423M +17%
销售及管理 SG&A $243M $216M +12% $207M +17%
折旧摊销 D&A $94M $88M +7% $90M +5%
股权激励 SBC $80M $79M +1% $67M +19%
营业利润 Operating Income (GAAP) $1,264M $1,127M +12% $1,023M +24%
利息费用 Interest Expense N/A N/A $45M
净利润 Net Income (GAAP) $1,116M $1,020M +9% $887M +26%
净利润 Net Income (Non-GAAP) $1,122M $1,067M +5%

补充指标

指标 Q1 FY2025 Q4 FY2024 Q/Q Q1 FY2024 Y/Y
每股收益 EPS (GAAP) $8.56 $7.78 +10% $0.67 +1178%
每股收益 EPS (Non-GAAP) $8.60 $8.14 +6%
稀释股数 Diluted Shares 130M 131M -1% 133M -2%
实际税率 Effective Tax Rate 13.7% 11.6% +2.1 ppt 13.5% +0.2 ppt

product

板块 收入 占比 QoQ YoY
Systems $2,393M 57.4% +10% +16%
Customer Support-Related and Other $1,775M 42.6% +4%

geography

板块 收入 占比 QoQ YoY
China $1,542M 37.0% +2% -9%
Korea $750M 18.0% +8% +37%
Taiwan $625M 15.0% +8% +158%
United States $500M 12.0% +29% +77%
Japan $292M 7.0% +8% -10%
Southeast Asia $250M 6.0% -19% +57%
Europe $208M 5.0% +79% -12%

基于披露百分比乘以总收入计算,存在四舍五入差异

02 · 资产负债表

现金及等价物
Cash & Equivalents
$6,067M
总债务
Total Debt
$4,984M
股东权益
Shareholders' Equity
$8,472M

03 · 现金流量表

本季度数据

经营现金流
Operating Cash Flow
$1,568M
资本开支
CapEx
$111M
自由现金流
Free Cash Flow
$1,458M
股票回购
Share Buyback
$997M
债务偿还
Debt Repayments
$1M

04 · 动态指标

指标 Q1 FY2025 Q4 FY2024 变化
暂无动态指标配置

06 · 管理层观点

"在持续的强劲执行力下,Lam 的财务表现超出预期。展望未来,蚀刻和沉积技术是实现下一代半导体的基础。我们在关键技术拐点上的投资使我们能够在2025年及以后的时期超越晶圆厂设备市场的增长。" — Tim Archer, Lam Research Corporation

07 · 其他补充数据

指引指标(未注册)

指标数值备注
operating_income_nongaap 30.0% +/- 1%(营业收入占营收比) Non-GAAP 营业收入率指引,范围 29.0%-31.0%

动态指标(未注册)

指标数值备注
deferred_revenue_japan_shipments $184M 日本客户验收前的在途出货估计未来收入约$184M,未计入递延收入余额,环比大幅增长88%反映日本市场需求强劲